Narayana Hrudayalaya Limited
BSE: 539551 | NSE: NH
Sector: Healthcare | Industry: Hospital
01
ABOUT COMPANY
Narayana Hrudalaya Ltd. ( hereinafter as “Narayana“ or “The Company”) was incorporated on 19 July 2000 by Dr. Devi Prasad Shetty with approximately 225 bed hospital in Bangalore. The company is present in Karnataka, West Bengal, Delhi NCR, Mumbai etc and internationally they are cater in the Cayman Islands with the name Health City Cayman Islands with two facilities offer quaternary and speciality services.
In India Narayan offers primary which offers preventive check-ups, outpatient services, and health screenings through Narayana Health Integrated Care (NHIC) clinics. The company also caters to the Tertiary and major focus on Quaternary Care.
Narayana generates revenue through hospitals and pharmacy as well.
| Particulars | FY 25 |
|---|---|
| Enterprise Value (₹ Crore) | 35,916 |
| EV/EBITDA | 28 |
| P/E | 44 |
| Revenue Growth % YoY | 9.3% |
| Gross Margin | 79.3% |
| EBITDA Margin | 23.3% |
| Net Margin | 14.3% |
Overview
| Region | Facility Type | Count | Operational Beds | Particulars | Count |
| South (India) | Hospitals | 6 | 2,071 | Total Capacity Beds | 6,244 |
| Heart Centres | 2 | 132 | Total Staff | ~20,750 | |
| Clinics | 14 | 0 | – Clinical | ~12,750 | |
| Diagnostic Centre | 1 | 0 | – Non-clinical | ~8,000 | |
| East (India) | Hospitals | 7 | 2,066 | ||
| Clinics | 4 | 0 | |||
| Dialysis Centre | 1 | 0 | |||
| North (India) | Hospitals | 3 | 828 | ||
| West (India) | Hospitals | 2 | 354 |
| Category | India | Abroad (Cayman Islands) | Total |
| Hospitals | 19 | 2 | 21 |
| Operational Beds | 5,611 | 169 | 5,780 |
| Heart Centres | 2 (128 beds) | – | 2 (128 beds) |
| Clinics/Primary Care | 18 | – | 18 |
| Total Facilities | 40 | 2 | 42 |
| Total Beds (All) | 5,739 | 169 | 5,908 |
List of Services
| Center of Excellence | Clinical Specialties | Procedure | Others |
| Cardiac Sciences | Cardiac Surgery – Adult | Heart Surgery | Chest Pain |
| Cancer Care | Cardiology – Paediatric | Brain Surgery | Low Blood Pressure |
| Image Guided Therapy | Orthopaedics & Joint Replacement | Kidney Surgery | Kidney Diseases |
| Gastro Sciences | Neurology | Angioplasty | Heart Attacks |
| Orthopaedics | Gynaecology | Lung Surgery | Brain Injury |
Global & Domestic Presence of Hospitals
| Country | State | Location | Country | State | Location |
| India | Delhi NCR | Delhi NCR | United Kingdom | England (Barlborough) | Barlborough |
| Rajasthan | Jaipur | England (Lincolnshire) | Lincolnshire | ||
| Assam | Guwahati | England (Birmingham) | Birmingham | ||
| Gujarat | Ahmedabad | England (Buckinghamshire) | Buckinghamshire | ||
| Jharkhand | Jamshedpur | England (Emersons Green) | Emersons Green | ||
| Chhattisgarh | Raipur | England (Devizes) | Devizes | ||
| West Bengal | Kolkata | England (Ilford) | Ilford | ||
| Maharashtra | Mumbai | England (Shepton Mallet) | Shepton Mallet | ||
| Karnataka | Davanagere | England (Southampton) | Southampton | ||
| Karnataka | Shimoga | England (Portsmouth) | Portsmouth | ||
| Karnataka | Bengaluru | England (Gillingham) | Gillingham | ||
| Karnataka | Mysore | Cayman Islands | Grand Cayman | Health City Cayman Islands | |
| United Kingdom | England (Rochdale) | Rochdale | Grand Cayman | Camana Bay |
Business Mix
| Particulars | Percentage |
| Owned Hospitals | 73% |
| Operated Hospitals | 25% |
| Heart Centres | 1% |
| Other Ancillary Businesses | 1% |
02
Earning Calls Summary
Loading Earnings Calls...
<style>
.paywall-card-container {
position: relative;
background: #F4F8FF;
border: 1.5px solid #D8E6FF;
border-radius: 20px;
padding: 42px 32px 28px 32px;
font-family: 'Inter', -apple-system, BlinkMacSystemFont, "Segoe UI", Roboto, sans-serif;
box-shadow: 0 10px 30px rgba(15, 37, 64, 0.05);
overflow: hidden;
margin: 20px 0;
}
/* Top Center Premium Pill Tag */
.paywall-pill-tag {
position: absolute;
top: -1px;
left: 50%;
transform: translateX(-50%);
background: #0D50E8;
color: #FFFFFF;
font-size: 11px;
font-weight: 700;
letter-spacing: 0.8px;
padding: 5px 16px;
border-bottom-left-radius: 12px;
border-bottom-right-radius: 12px;
display: flex;
align-items: center;
gap: 6px;
box-shadow: 0 4px 10px rgba(13, 80, 232, 0.25);
z-index: 2;
}
/* Diagonal Corner Ribbon */
.paywall-corner-ribbon {
position: absolute;
top: 22px;
left: -35px;
background: #0D50E8;
color: #FFFFFF;
font-size: 10px;
font-weight: 800;
letter-spacing: 0.5px;
padding: 6px 40px;
transform: rotate(-45deg);
display: flex;
align-items: center;
gap: 5px;
box-shadow: 0 4px 8px rgba(13, 80, 232, 0.3);
z-index: 1;
}
/* Headings */
.paywall-title {
color: #0F172A;
font-size: 26px;
font-weight: 800;
text-align: center;
margin: 12px 0 6px 0;
line-height: 1.25;
}
.paywall-subtitle {
color: #64748B;
font-size: 14px;
text-align: center;
margin-bottom: 28px;
line-height: 1.4;
}
/* Feature Grid */
.paywall-grid {
display: grid;
grid-template-columns: repeat(3, 1fr);
gap: 16px 20px;
max-width: 820px;
margin: 0 auto 32px auto;
}
.paywall-grid-item {
display: flex;
align-items: center;
gap: 10px;
background: #FFFFFF;
padding: 10px 14px;
border-radius: 12px;
border: 1px solid #E5EFFF;
box-shadow: 0 2px 6px rgba(13, 80, 232, 0.03);
}
.paywall-icon-box {
width: 32px;
height: 32px;
border-radius: 8px;
background: #EEF4FF;
display: flex;
align-items: center;
justify-content: center;
flex-shrink: 0;
}
.paywall-check-icon {
width: 16px;
height: 16px;
border-radius: 50%;
background: #0D50E8;
display: flex;
align-items: center;
justify-content: center;
flex-shrink: 0;
}
.paywall-item-text {
font-size: 13px;
font-weight: 700;
color: #1E293B;
white-space: nowrap;
}
/* Bottom Footer CTA Box */
.paywall-footer {
display: flex;
align-items: center;
justify-content: space-between;
border-top: 1px solid #E0EBFF;
padding-top: 20px;
gap: 20px;
}
.paywall-footer-left {
display: flex;
align-items: center;
gap: 12px;
}
.paywall-shield-box {
width: 38px;
height: 38px;
border-radius: 10px;
background: #E2ECFF;
display: flex;
align-items: center;
justify-content: center;
flex-shrink: 0;
}
.paywall-footer-title {
font-size: 13px;
font-weight: 700;
color: #0F172A;
margin: 0 0 2px 0;
}
.paywall-footer-sub {
font-size: 12px;
color: #64748B;
margin: 0;
}
.paywall-footer-right {
display: flex;
flex-direction: column;
align-items: flex-end;
gap: 6px;
}
.paywall-cta-btn {
background: #0D50E8;
color: #FFFFFF !important;
font-size: 14px;
font-weight: 700;
padding: 12px 28px;
border-radius: 10px;
text-decoration: none !important;
display: inline-flex;
align-items: center;
gap: 8px;
box-shadow: 0 4px 14px rgba(13, 80, 232, 0.3);
transition: all 0.2s ease;
}
.paywall-cta-btn:hover {
background: #0A40BC;
transform: translateY(-1px);
box-shadow: 0 6px 18px rgba(13, 80, 232, 0.4);
}
.paywall-guarantee {
font-size: 11px;
color: #64748B;
display: flex;
align-items: center;
gap: 4px;
}
/* Responsive Rules */
@media (max-width: 850px) {
.paywall-grid {
grid-template-columns: repeat(2, 1fr);
}
}
@media (max-width: 600px) {
/* Scale & Reposition Ribbon on Mobile */
.paywall-corner-ribbon {
display: flex !important;
top: 14px !important;
left: -38px !important;
font-size: 8px !important;
padding: 4px 35px !important;
transform: rotate(-45deg) scale(0.85) !important;
}
.paywall-card-container {
padding: 50px 16px 20px 16px !important; /* Top space so badges clear text */
}
.paywall-title {
font-size: 19px !important;
margin-top: 12px !important;
}
.paywall-grid {
grid-template-columns: 1fr;
}
.paywall-footer {
flex-direction: column;
align-items: stretch;
gap: 16px;
text-align: center;
}
.paywall-footer-left {
flex-direction: column;
}
.paywall-footer-right {
align-items: center;
}
.paywall-cta-btn {
width: 100%;
justify-content: center;
}
}
</style>
<!-- HTML MARKUP -->
<div class="paywall-card-container">
<!-- Top Center Pill Tag -->
<div class="paywall-pill-tag">
<svg width="10" height="12" viewBox="0 0 12 14" fill="none" stroke="currentColor" stroke-width="2">
<rect x="1" y="5" width="10" height="8" rx="2"></rect>
<path d="M3 5V3.5a3 3 0 1 1 6 0V5"></path>
</svg>
PREMIUM
</div>
<!-- Top Left Corner Ribbon -->
<div class="paywall-corner-ribbon">
<svg width="10" height="10" viewBox="0 0 24 24" fill="none" stroke="currentColor" stroke-width="2.5">
<path d="M2 4l3 12h14l3-12-6 7-4-7-4 7-6-7z"></path>
</svg>
PREMIUM
</div>
<!-- Header Section -->
<div class="paywall-title">Unlock Comprehensive Analysis</div>
<div class="paywall-subtitle">Get deeper insights with detailed financials, forecasts, ratios & valuation</div>
<!-- Feature Grid -->
<div class="paywall-grid">
<!-- Item 1 -->
<div class="paywall-grid-item">
<div class="paywall-icon-box">
<svg width="16" height="16" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2.5"><path d="M18 20V10M12 20V4M6 20v-6"></path></svg>
</div>
<div class="paywall-check-icon"><svg width="10" height="8" viewBox="0 0 10 8" fill="none" stroke="#FFF" stroke-width="2"><path d="M1 4l2.5 2.5L9 1"></path></svg></div>
<span class="paywall-item-text">Revenue & Gross Margin</span>
</div>
<!-- Item 2 -->
<div class="paywall-grid-item">
<div class="paywall-icon-box">
<svg width="16" height="16" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2.5"><path d="M21.21 15.89A10 10 0 1 1 8 2.83M22 12A10 10 0 0 0 12 2v10z"></path></svg>
</div>
<div class="paywall-check-icon"><svg width="10" height="8" viewBox="0 0 10 8" fill="none" stroke="#FFF" stroke-width="2"><path d="M1 4l2.5 2.5L9 1"></path></svg></div>
<span class="paywall-item-text">EBITDA & Dividend</span>
</div>
<!-- Item 3 -->
<div class="paywall-grid-item">
<div class="paywall-icon-box">
<svg width="16" height="16" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2.5"><rect x="3" y="3" width="18" height="18" rx="2"></rect><path d="M3 9h18M9 21V9"></path></svg>
</div>
<div class="paywall-check-icon"><svg width="10" height="8" viewBox="0 0 10 8" fill="none" stroke="#FFF" stroke-width="2"><path d="M1 4l2.5 2.5L9 1"></path></svg></div>
<span class="paywall-item-text">10Y Forecasted P&L</span>
</div>
<!-- Item 4 -->
<div class="paywall-grid-item">
<div class="paywall-icon-box">
<svg width="16" height="16" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2.5"><polyline points="23 6 13.5 15.5 8.5 10.5 1 18"></polyline><polyline points="17 6 23 6 23 12"></polyline></svg>
</div>
<div class="paywall-check-icon"><svg width="10" height="8" viewBox="0 0 10 8" fill="none" stroke="#FFF" stroke-width="2"><path d="M1 4l2.5 2.5L9 1"></path></svg></div>
<span class="paywall-item-text">Balance Sheet</span>
</div>
<!-- Item 5 -->
<div class="paywall-grid-item">
<div class="paywall-icon-box">
<svg width="16" height="16" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2.5"><polygon points="12 2 2 7 12 12 22 7 12 2"></polygon><polyline points="2 17 12 22 22 17"></polyline><polyline points="2 12 12 17 22 12"></polyline></svg>
</div>
<div class="paywall-check-icon"><svg width="10" height="8" viewBox="0 0 10 8" fill="none" stroke="#FFF" stroke-width="2"><path d="M1 4l2.5 2.5L9 1"></path></svg></div>
<span class="paywall-item-text">DuPont & Ratio Analysis</span>
</div>
<!-- Item 6 -->
<div class="paywall-grid-item">
<div class="paywall-icon-box">
<svg width="16" height="16" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2.5"><path d="M16 16v1a2 2 0 0 1-2 2H3a2 2 0 0 1-2-2V7a2 2 0 0 1 2-2h11a2 2 0 0 1 2 2v1"></path><path d="M18 8h4a1 1 0 0 1 1 1v6a1 1 0 0 1-1 1h-4v-8z"></path></svg>
</div>
<div class="paywall-check-icon"><svg width="10" height="8" viewBox="0 0 10 8" fill="none" stroke="#FFF" stroke-width="2"><path d="M1 4l2.5 2.5L9 1"></path></svg></div>
<span class="paywall-item-text">Valuation & more</span>
</div>
</div>
<!-- Bottom CTA Footer -->
<div class="paywall-footer">
<div class="paywall-footer-left">
<div class="paywall-shield-box">
<svg width="18" height="20" viewBox="0 0 24 24" fill="#0D50E8"><path d="M12 22s8-4 8-10V5l-8-3-8 3v7c0 6 8 10 8 10z"></path></svg>
</div>
<div>
<div class="paywall-footer-title">Premium insights for smarter investing</div>
<p class="paywall-footer-sub">Upgrade to access institutional-quality research & analysis.</p>
</div>
</div>
<div class="paywall-footer-right">
<a href="https://equitalist.com/pricing" class="paywall-cta-btn">
<svg width="12" height="14" viewBox="0 0 12 14" fill="none" stroke="currentColor" stroke-width="2">
<rect x="1" y="5" width="10" height="8" rx="2"></rect>
<path d="M3 5V3.5a3 3 0 1 1 6 0V5"></path>
</svg>
Upgrade to Access
</a>
<div class="paywall-guarantee">
<svg width="12" height="12" viewBox="0 0 24 24" fill="none" stroke="#0D50E8" stroke-width="2"><path d="M22 11.08V12a10 10 0 1 1-5.93-9.14"></path><polyline points="22 4 12 14.01 9 11.01"></polyline></svg>
30-Day Free Trial
</div>
</div>
</div>
</div>
Disclaimer
The research report presented here is for informational and research purposes only. It reflects our own views, assumptions, and analysis and is not intended as a recommendation, offer, or solicitation to buy, sell, or hold any security or asset. Please conduct your own due diligence and consult a qualified financial advisor before making any investment decision. Please check our Terms & Conditions page before investing.